$291,000
NAL Estimated Property Value2810 Bristo Park Street, Grand Prairie, TX, 75050
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size2,134 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN281750000101A0000
Lot Number1A
SubdivisionParkview Ph 1a
Land UseResidential
Legal DescriptionPARKVIEW PH 1A BLK 1 LT 1A INT201900178878 DD07082019 CO-DC 1750000101A00 4CP17500001
Census Tract015405
Assessed Land Value$55,000
Assessed Improvement Value$220,410
Assessment Year2025
About this property
ABSOLUTELY AMAZING..Original Owners of this beautiful home. It features three bedrooms and two and half baths. Very open and bright with natural light. Beautifully situated in the community with no units in the front of your new home. New ROOF was just replaced in 2019 and very well maintained. Walk right across the street to enjoy 98 lush acres of park space at Mike Lewis Park which offers a Playground, Pond and Fishing Pier, Sand Volleyball, Basketball Court, Pavilions & miles of trails. Don't miss out, make your appointment and come see your new home
Investor Tools
$291,000
Estimated Property Value
$164,338Estimated Mortgage Balance
$126,662Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$143/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,719
$275,410
2025
$55,000
$220,410
$275,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,719
$275,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$190,120
No
First
Jul 8, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,338
$126,662
43%
56%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,283/mo
+$689/mo
8.1%
