$219,000
NAL Estimated Property Value2810 Galemeadow Drive, Fort Worth, TX, 76123
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,293 sqft
Building Information
Year Built1985
Stories2
Garage Spaces1
Land Information
APN25405-12-29R
Lot Number29R
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 12 LOT 29R
Census Tract111025
Assessed Land Value$26,250
Assessed Improvement Value$158,750
Assessment Year2025
About this property
VERY NICE HOME, LIVING AREAS DOWNSTAIRS WITH GUESS BATH, ALL 3 BEDRROMS AND THE 2 FULL BATH UPSTAIRS, HIGH CEILINGS AT LIVING AND DINING AREA GIVE A WIDE OPEN FEEL, NEW PAINTING INSIDE AND OUTSIDE, BRAND NEWW CARPET, ROOF IS 5 YEARS, AC UNIT OUTSIDE 5 YEARS, ROOMY BACK YARD WITH ABOVE POOL, WALK TO SCHOOLS AND PARK.
Investor Tools
$219,000
Estimated Property Value
$139,901Estimated Mortgage Balance
$79,099Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,560
$185,000
2025
$26,250
$158,750
$185,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,560
$185,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Unknown
$152,625
No
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,901
$79,099
36%
64%
$916/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$916/mo
+$1,964/mo
15.8%
