Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$446,000

NAL Estimated Property Value

28102 Gadwall Drive, Katy, TX, 77494

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,791 Sq Ft
price_per_sqft$125.4 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,731 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN3105-02-003-0150-914
Lot Number15
SubdivisionFirethorne Sec 2
Land UseResidential
Legal DescriptionFIRETHORNE SEC 2, BLOCK 3, LOT 15
Census Tract673201
Assessed Land Value$97,240
Assessed Improvement Value$324,996
Assessment Year2025

About this property

Beautiful one story home built by Perry Homes and located in the wonderful master-planned subdivision of Firethorne. You will love the canopy of mature trees that provides shade to the yard! This home shows a distinct pride in ownership that will be noted upon entry. The spacious family room with gas log fireplace will be a gathering spot for family and friends. The huge kitchen with stainless appliances and a chef's island is truly chef's delight. Throughout the home, let your eyes be drawn to the clean architectural lines of this amazing home adorned with decorative niches and timeless crown molding. The primary suite features a private en-suite bath with dual sinks and makeup area, a jetted tub, and walk-in shower. You will be amazed at the large closet in the en-suite bath that is approximately 16 feet long! Back yard is pool sized featuring a large patio for entertaining. This home is zoned to highly acclaimed Katy ISD schools and close to major highways and incredible shopping!

Investor Tools

Property Icon
$446,000
Estimated Property Value
$323,467Estimated Mortgage Balance
$122,533Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,578
$422,236
2025
$97,240
$324,996
$422,236
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,578
$422,236

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Conventional
$356,250
No
First
Jul 21, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,467
$122,533
27%
73%
$2,136/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,936/mo
+$404/mo
9.0%

City: Katy

28102 Gadwall Drive | Property Details | No Agent List