$417,269
NAL Estimated Property Value28107 Long Mill Ln, Fulshear, TX, 77441
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size6,772 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN2711-08-001-0290-914
Lot Number29
SubdivisionCreek Falls At Cross Creek Ranch Sec 8
Land UseResidential
Legal DescriptionCREEK FALLS AT CROSS CREEK RANCH SEC 8, BLOCK 1, LOT 29
Census Tract673202
Assessed Land Value$63,388
Assessed Improvement Value$367,980
Assessment Year2025
About this property
Charming house located in the heart of Cross Creek Ranch! 3 bedroom 2 bath house along with a study has plenty of room for a family. Back yard has a nice covered patio with a gas jet ready for those backyard bbqs! Main living area has several transom windows which let in natural light while allowing you to maintain your privacy. Study is perfect for a home office!
Investor Tools
$417,269
Estimated Property Value
$239,131Estimated Mortgage Balance
$178,138Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,504 /month
Positive
Cash Flow Estimate:
$835 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,512
$417,269
2025
$63,388
$367,980
$431,368
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,512
$417,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$267,000
No
First
Dec 21, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,131
$178,138
42%
57%
$1,601/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$2,901/mo
$-1,141/mo
5.1%
