$361,915
NAL Estimated Property Value2811 Meadow Bluff Drive, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,667 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APN4672-000D-0030-00-0R
Lot Number30
SubdivisionPheasant Creek Addn Ph 2
Land UseResidential
Legal DescriptionPHEASANT CREEK ADDN PH 2, BLOCK D, LOT 30
Census Tract040104
Assessed Land Value$130,000
Assessed Improvement Value$231,915
Assessment Year2025
About this property
Adorably updated home in an established Wylie community just minutes from Lake Ray Hubbard. Home boasts lots of updates including custom nail down hardwood throughout entry, living, kitchen, & hallways, stainless steel appliance package, almost new carpet at bedrooms and closets, 2in faux wood blinds, solar screens, neutral paint throughout, brick fireplace with custom shiplap surround, custom pantry shelving, beautiful cedar covered patio at the large backyard. Unique section of Wylie that is Rockwall County with Rockwall ISD.
Investor Tools
$361,915
Estimated Property Value
$0Estimated Mortgage Balance
$361,915Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,171 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,067
$361,915
2025
$130,000
$231,915
$361,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,067
$361,915
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$361,915
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$150/mo
+$2,410/mo
8.5%
