Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$397,000

NAL Estimated Property Value

28111 Rusty Hawthorne Dr, Katy, TX, 77494

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,469 Sq Ft
price_per_sqft$121.51 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size8,087 sqft

Building Information

Year Built2007
Stories1
Roof Type105
Garage Spaces2

Land Information

APN3105-03-002-0120-914
Lot Number12
SubdivisionFirethorne Sec 3
Land UseResidential
Legal DescriptionFIRETHORNE SEC 3, BLOCK 2, LOT 12
Census Tract673201
Assessed Land Value$67,600
Assessed Improvement Value$322,046
Assessment Year2025

About this property

LOOK NO FURTHER! Well maintained 4 bedroom, 2 bath David Weekly home in the sought after neighborhood, Firethorne. Beautiful curb appeal with manicured oak trees, lovely landscaping and charming front porch. This one story home has a great floor plan! HUGE kitchen w/new farmhouse sink, granite counter tops, 42 inch cabinets w/hardware, stone backsplash, breakfast bar and recently replaced microwave and dishwasher. Home includes a study with private door and wood vinyl floors. These floors continue in the large formal dining room and family room. Stunning custom paint in the foyer and fresh paint in family room and primary bedroom. Other features include: crown molding, chair rail, LED lighting, custom spice rack, water softener, and extra shelving added in master. Large backyard w/new fence, covered patio and pergola, hot tub, and storage shed. Fully bricked home w/sprinkler system. Zoned KISD and close to Wolman Elementary. Shopping and restaurants near by. Better hurry!

Investor Tools

Property Icon
$397,000
Estimated Property Value
$196,768Estimated Mortgage Balance
$200,232Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,104
$389,646
2025
$67,600
$322,046
$389,646
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,104
$389,646

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$218,400
No
First
Mar 11, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,768
$208,232
51%
50%
$1,310/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,110/mo
+$470/mo
7.8%

City: Katy

28111 Rusty Hawthorne Dr | Property Details | No Agent List