$196,000
NAL Estimated Property Value2812 Camille St, Pasadena, TX, 77506
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringTile, Wood
Exterior
Lot Size6,599 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN0903670000012
Lot Number12
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 12 BLK 2 RED BLUFF TERRACE SEC 6 R/P
Census Tract322800
Assessed Land Value$57,570
Assessed Improvement Value$100,593
Assessment Year2025
About this property
Welcome home to 2812 Camille. This home has been recently updated with interior and exterior paint. Original hardwood flooring. Tile in kitchen and bath. Refrigerator stays. Large backyard with covered patio. Close to Beltway 8, lots of shopping and restaurants nearby. Schedule your showing today.
Investor Tools
$196,000
Estimated Property Value
$172,827Estimated Mortgage Balance
$23,173Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,078
$158,163
2025
$57,570
$100,593
$158,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,078
$158,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$181,649
Yes
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,827
$15,173
8%
88%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,090/mo
+$632/mo
10.5%
