Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$453,766

NAL Estimated Property Value

2812 Los Osos Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,379 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.85 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size8,886 sqft

Building Information

Year Built2012
Stories1
Garage Spaces3

Land Information

APN37445-12-4
Lot Number4
SubdivisionSanta Fe Enclave
Land UseResidential
Legal DescriptionSANTA FE ENCLAVE BLOCK 12 LOT 4
Census Tract113930
Assessed Land Value$82,780
Assessed Improvement Value$370,986
Assessment Year2025

About this property

Enjoy living in the gated community of Santa Fe Enclave within the top rated Keller ISD. This beautiful home with 3 car garage sits on a larger lot with huge backyard. New AC in 2022, open concept, large kitchen with gas cooktop, island, new dishwasher and disposal in 2022, granite countertops & breakfast nook overlooking the huge living room with gas fireplace. The community has its own jogging path, park, playground, pool, and catch & release pond. Perfect location with easy access to I-35 and the tollway, restaurants, grocery stores, retail shopping, and less than 30 minutes to DFW airport.

Investor Tools

Property Icon
$453,766
Estimated Property Value
$222,798Estimated Mortgage Balance
$230,968Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,723 /month
Positive
Cash Flow Estimate:
$908 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$836/month
$425/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,759
$453,766
2025
$82,780
$370,986
$453,766
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,759
$453,766

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
N/A
Land Contract (Argmt. Of Sale)
$141,477
No
First
Apr 26, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,798
$230,968
50%
49%
$1,389/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,814/mo
+$856/mo
7.1%

City: Fort Worth

2812 Los Osos Dr | Property Details | No Agent List