$1,308,707
NAL Estimated Property Value2812 Rock Terrace Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen, Outdoor Shower
Lot Size13,573 sqft
Building Information
Year Built1971
Stories1
Roof Type112
Garage Spaces2
Land Information
APN01011103090000
Lot Number12
SubdivisionBarton Hills West Sec 1
Land UseResidential
Legal DescriptionLOT 12 BLK A BARTON HILLS WEST SEC 1
Census Tract001922
Assessed Land Value$731,440
Assessed Improvement Value$577,267
Assessment Year2025
About this property
Rare 4 bedroom, single-story on a nice flat oversized lot w/ great views. Completely remodeled with an open concept, this home lives large. Recent updates include metal roof, beautiful hardwood floors throughout, decorative concrete tile floors in bathrooms, Quartz countertops, all new appliances & fixtures, new insulation and air ducts,& new electrical panel + outlets. Landscape updates include an outdoor kitchen, irrigated raised-bed planters, retaining walls, outdoor shower, landscape lighting, & more. Sprinkler Sys:Yes
Investor Tools
$1,308,707
Estimated Property Value
$1,075,733Estimated Mortgage Balance
$232,974Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,852 /month
Positive
Cash Flow Estimate:
$2,617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,906
$1,308,707
2025
$731,440
$577,267
$1,308,707
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,906
$1,308,707
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexera Holding Llc
Conventional
$1,125,000
No
First
Dec 13, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,075,733
$232,974
17%
82%
$6,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$6,745/mo
$-3,895/mo
2.6%
