$589,000
NAL Estimated Property Value2812 Stone Branch Dr, Leander, TX, 78641
$725,832 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Range, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-17-W368-026G-0008
Lot Number8
Land UseResidential
Legal DescriptionS12662 - DEERBROOKE PH 2 SEC 6, BLOCK G, LOT 8
Census Tract020342
Assessed Land Value$114,000
Assessed Improvement Value$464,346
Assessment Year2025
About this property
Beautiful Raleigh plan with features that include: 42" Modern Fireplace in Family | Spa Owner Bath with Enlarged Mudset Walk in Shower |Metal Balusters | Pocket Office | Full Gutters | Two Story Family Room | Large Owner Walk in Closet. Available February.
Investor Tools
$589,000
Estimated Property Value
$511,159Estimated Mortgage Balance
$77,841Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$725,832
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,193/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,375
$578,346
2025
$114,000
$464,346
$578,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,375
$578,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Conventional
$539,991
No
First
Jun 23, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$511,159
$67,187
11%
87%
$3,238/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$3,288/mo
$-388/mo
5.9%
