$1,174,208
NAL Estimated Property Value2813 Crest Ave, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Tankless Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size15,050 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02091406400000
Lot Number27
SubdivisionHomewood Heights
Land UseResidential
Legal DescriptionLOT 27 BLK D OLT 14 DIV B HOMEWOOD HEIGHTS
Census Tract000802
Assessed Land Value$331,406
Assessed Improvement Value$898,594
Assessment Year2025
About this property
STUNNING; INCREDIBLE; AMAZING...the adjectives just flow when talking about this breathtaking home. What does it have to offer? Breathtaking Views (just check the photos); Stunning Finishes (check the photo captions); Incredibly Private (you don't see the neighbors!); Fantastic Location (Best Street in East Austin and Bike Riding distance to Downtown); MASSIVE LOT (over 1/3 of an acre) with Tons of Potential. Words (or even photos) cannot describe this home...you must see it (and you had better hurry).
Investor Tools
$1,174,208
Estimated Property Value
$502,546Estimated Mortgage Balance
$672,660Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,045 /month
Positive
Cash Flow Estimate:
$2,348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,007/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,208
$1,174,208
2025
$331,406
$898,594
$1,230,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,208
$1,174,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$560,000
No
First
Dec 21, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,546
$671,662
57%
43%
$3,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,358/mo
$-1,270/mo
2.1%
