$238,000
NAL Estimated Property Value2813 Porter Dr, Amarillo, TX, 79110
Recently Sold
7/02/26
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Range, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size9,583 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-052-3100-2380
SubdivisionMc Carty Addn # 1
Land UseResidential
Legal DescriptionMC CARTY ADDN # 1, BLK 0004, SE 70FT OF 10
Census Tract021000
Assessed Land Value$14,000
Assessed Improvement Value$196,630
Assessment Year2025
About this property
CUTE South Georgia Home. 3 Bedrooms, 2 Baths, Woodburning fireplace in Living Room. 2nd Living area or dining room, 2 Stall Garage, Utility room with GREAT storage closet. Pantry, built-in hutch. Updated windows, maintenance free facia and eves. Large Backyard! Sprinkler system front and back. HVAC, hot water tank, dishwasher and garage door opener were replaced in 2023. Move-in ready.
Investor Tools
$238,000
Estimated Property Value
$161,225Estimated Mortgage Balance
$76,775Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,199
$210,630
2025
$14,000
$196,630
$210,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,199
$210,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$171,200
No
First
Apr 26, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,225
$76,775
32%
68%
$1,027/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,027/mo
+$583/mo
8.1%
