$403,147
NAL Estimated Property Value2814 Dupont St, Pasadena, TX, 77503
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Gas Oven, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size21,806 sqft
Building Information
Year Built1965
Stories1
Garage Spaces4
Land Information
APN0731460180015
Lot Number15
SubdivisionSpencer Highway Gardens
Land UseResidential
Legal DescriptionLT 15 BLK 18 SPENCER HIGHWAY GARDENS SEC 3
Census Tract342200
Assessed Land Value$112,255
Assessed Improvement Value$290,892
Assessment Year2025
About this property
PRICE REDUCED to $324,999.00 Welcome to your new home! This 3 bed 2.5 bath home sits on half an acre with plenty of space to enjoy both outdoor and indoor. The oversized 2 car garage is detached with a long driveway and privacy gate. This home features beautiful wood floors, a spacious and modern custom kitchen, open concept living, walk in utility room and plenty of storage spaces. MAKE YOUR APPOINTMENT TODAY. Hablamos Espanol.
Investor Tools
$403,147
Estimated Property Value
$261,500Estimated Mortgage Balance
$141,647Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,419 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,048
$403,147
2025
$112,255
$290,892
$403,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,048
$403,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gold Star Mortgage Financial Group Corp
Conventional
$276,250
No
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,500
$141,647
35%
65%
$1,657/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,657/mo
+$65/mo
5.1%
