$245,000
NAL Estimated Property Value2814 Old Draw Drive, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,661 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1376710020006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 2 ATOSCOCITA TRACE SEC 5
Census Tract250304
Assessed Land Value$49,847
Assessed Improvement Value$185,026
Assessment Year2025
About this property
MUST SEE! The perfect home. Enjoy this 4-bedroom 2.5-bathroom home with all bedrooms up including the game room. Look no further, the massive size backyard is perfect for family fun and entertainment. Conveniently located near the beltway 8, 59 freeway and Bush airport, this jewel is priced to sell and will not bring disappointment.
Investor Tools
$245,000
Estimated Property Value
$297,722Estimated Mortgage Balance
$245,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,600
$234,873
2025
$49,847
$185,026
$234,873
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,600
$234,873
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$244,708
Yes
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,722
N/A
0%
122%
$1,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,280/mo
+$160/mo
12.0%
