$64,900
2814 S Bartell Dr Apt 9, Houston, TX, 77054
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1980
Stories1
Land Information
APN1148050100009
SubdivisionHearthwood 2 Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 9 BLDG J .43278 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 2
Census Tract314302
Assessed Land Value$11,751
Assessed Improvement Value$50,095
Assessment Year2025
About this property
A 2-bedroom, 2-bath condo is conveniently located on the ground floor with easy access to the street and to the covered parking space in the gated community. Tile throughout, with a large living room, dining area, and kitchen. Convenient washer and dryer in the private laundry closet on the patio. This condo has been painted throughout. The HVAC was also just replaced. The community is gated with a massive pool. Easy access to I-610 South, Med Center, S. Main St, and NRG!
Investor Tools
$0Estimated Mortgage Balance
$69,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$414 /month
Positive
Cash Flow Estimate:
$138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
$501/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,253
$61,846
2025
$11,751
$50,095
$61,846
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,253
$61,846
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$69,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$501/mo
+$1,169/mo
29.0%
