Last 24 Hours
$45,000
2814 S Bartell Drive 13, Houston, TX, 77054
On Market
1 Beds
1 Bath
525 Sq Ft
Condos / Townhouses
$85.71 / sqft
Built in 1980Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Microwave, Refrigerator, Dishwasher
Building Information
Year Built1980
Stories1
Land Information
APN1148050100013
SubdivisionHearthwood 2 Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 13 BLDG J .23353 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 2
Census Tract314302
Assessed Land Value$8,604
Assessed Improvement Value$36,679
Assessment Year2025
About this property
This charming spacious studio apartment is conveniently located minutes from the Medical Center, NRG Stadium, and to the Metro Rail. There is a large fixture that separates dedicated space for living and sleeping area. The unit features a patio, walk-in closet, washer/dryer connections and new luxury vinyl plan flooring. Appliances include dishwasher, refrigerator and stove. Also close to Downtown Houston and the Galleria. Minutes to major freeways, 610 and 288. Ready to move in. Please verify room dimensions.
Investor Tools
$0Estimated Mortgage Balance
$45,283Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,005
$45,283
2025
$8,604
$36,679
$45,283
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,005
$45,283
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$45,283
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$270/mo
+$1,130/mo
37.1%
12.4%