Last 24 Hours
$136,000
NAL Estimated Property Value28144 Glenwood Rd, New Caney, TX, 77357
Off Market
3 Beds
1 Bath
957 Sq Ft
Single Family Residence
$51.72 / sqft
Built in 1969Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size9,657 sqft
Building Information
Year Built1969
Stories1
Land Information
APN0976040000001
Lot Number1
SubdivisionIdle Glen U/R
Land UseResidential
Legal DescriptionLT 1 BLK 5 IDLE GLEN U/R
Census Tract251501
Assessed Land Value$14,487
Assessed Improvement Value$89,045
Assessment Year2025
About this property
Investor opportunity .... Shell house and 2 large lots. House is on corner lot and can be fixed up or moved. Buyer can add mfg home. Property has 2 septic tanks, one on each lot ,well and driveway. quick access to 99 Pkwy
Investor Tools
$136,000
Estimated Property Value
$82,958Estimated Mortgage Balance
$53,042Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$570
$103,532
2025
$14,487
$89,045
$103,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$570
$103,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rosewood Realty Llc
Purchase Money Mortgage
$90,000
No
First
Mar 17, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,958
$57,042
40%
61%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$540/mo
+$767/mo
11.5%
12.4%