$188,000
NAL Estimated Property Value2815 Birch St, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Vinyl
Building Information
Year Built1976
Stories1
Garage Spaces3
Land Information
APN13442.000.0116.0
Lot Number115-117
SubdivisionOak Trail Shores
Land UseResidential
Legal DescriptionLOT: 116 & 115 & 117 SUBD: OAK TRAIL SHORES SEC B
Census Tract160215
Assessed Land Value$30,000
Assessed Improvement Value$138,900
Assessment Year2025
About this property
Half acre lot, brick home that used to be a duplex, sold as is, has new roof and garage door with opener. Needs a little cosmetic updating, very nice detached oversized garage with space for mechanic workshop or would make a very nice man cave. Large corner lot with little shed behind garage and a great little covered kiosk and grill area. Less than a mile to dock for fishing. Definitely country living.
Investor Tools
$188,000
Estimated Property Value
$103,591Estimated Mortgage Balance
$84,409Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,015
$168,900
2025
$30,000
$138,900
$168,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,015
$168,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jga Holdings Llc
Purchase Money Mortgage
$110,000
No
First
Mar 24, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,591
$84,409
44%
55%
$660/mo
