$308,000
NAL Estimated Property Value2815 E Overton Rd, Dallas, TX, 75216
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size6,000 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000509680000000
Lot Number32
SubdivisionHoney
Land UseResidential
Legal DescriptionHONEY CREST HEIGHTS BLK H/6086 LT 32 INT202300049920 DD03102023 CO-DC 6086 00H 03200 2006086 00H
Census Tract008802
Assessed Land Value$70,000
Assessed Improvement Value$214,200
Assessment Year2025
About this property
Like new home, immaculate condition conveniently located for easy commute. Must see this super cute home with large backyard, and all the amenities. Just move in and enjoy. Large bedrooms, open floor plan, modern home, granite countertops, huge island, custom blinds throughout, luxury vinyl, new carpet and great outdoor space. Bring your pickiest buyer they will love it.
Investor Tools
$308,000
Estimated Property Value
$256,764Estimated Mortgage Balance
$51,236Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,954
$284,200
2025
$70,000
$214,200
$284,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,954
$284,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$272,650
No
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,764
$51,236
16%
83%
$1,635/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,635/mo
+$937/mo
10.0%
