Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$144,000

2815 Kings Crossing Dr Apt 118, Houston, TX, 77345

Off Market

1 Beds

1 Bath

711 Sq Ft

Condos / Townhouses

$191.14 / sqft

Built in 1999

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1999

Land Information

APN1210840000018

Land UseResidential

Legal DescriptionUNIT 118 .00518 INT COMMON LAND & ELE PH TWO WILSHIRE HOUSE KINGWOOD VLG ESTATES CONDO AMD

Census Tract250901

Assessed Land Value$25,397

Assessed Improvement Value$108,273

Assessment Year2025

About this property

Welcome to Kingwood Village Estates!Want to be close to family? Take a look at this! As you come is through the Ornate Massive Gates you will LOVE this is beautiful tranquil over 55 complex with GRAND entries and lobbys welcoming you home! Kingwood Village offers lots of amenities, guest suites when entertaining guests, community pool, pond, outdoor cook area, along with a gym, clubhouse w/fireplaces and tables for board games! Perfectly situated close to shopping and eateries! Want to spend "active" time w/your new friends? There is a perfect for social get-togethers! "Apartment" 118 is newly remodeled. with granite counter tops, stainless steel appliance and a custom shower! Kitchen opens to the living space with a view of the patio/balcony.

Investor Tools

$144,000

Estimated Property Value

$108,800Estimated Mortgage Balance

$37,771Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$864 /month

Positive

Cash Flow Estimate:

$288 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$198/month

$448/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,651

$133,670

2025

$25,397

$108,273

$133,670

Tax History

Year

Tax Paid

Assessed Value

2024

$1,651

$133,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$108,800

First

Jan 29, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$106,229

$38,771

26%

74%

$653/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,540/mo

$1,101/mo

+$439/mo

12.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area