$196,000
NAL Estimated Property Value2815 Kings Crossing Dr Apt 308, Kingwood, TX, 77345
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Storage
Building Information
Year Built1999
Garage Spaces1
Land Information
APN1210840000048
Land UseResidential
Legal DescriptionUNIT 308 .00747 INT COMMON LAND & ELE PH TWO WILSHIRE HOUSE KINGWOOD VLG ESTATES CONDO AMD
Census Tract250901
Assessed Land Value$34,545
Assessed Improvement Value$147,271
Assessment Year2025
About this property
Terrific 2 bedroom 2 full bath condo located on the third floor! Quiet, peaceful and pretty, this is the perfect place for someone over 55 to enjoy and call their own. Why rent when you can own your own home? Located in the heart of Kingwood and within walking distance to dining and shopping. Perfect for those wanting to be close to family yet needing independence, along with a social environment. Kingwood Village Estates is a wonderful place to live with so much to offer!
Investor Tools
$196,000
Estimated Property Value
$45,364Estimated Mortgage Balance
$150,636Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$449/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,026
$181,816
2025
$34,545
$147,271
$181,816
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,026
$181,816
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$56,963
Yes
First
Sep 26, 2016
Oct 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,364
$160,636
77%
23%
$342/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$791/mo
+$1,049/mo
11.3%
