$182,780
NAL Estimated Property Value2815 Lineville Drive 102A, Farmers Branch, TX, 75234
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
Exterior
Lot Size11.33 acres
Building Information
Year Built1970
Stories1
Roof Type172
Land Information
APN24165600011010000
SubdivisionTara Place Condominiums
Land UseResidential
Legal DescriptionTARA PLACE CONDOMINIUMS 11.328 ACS BLDG A UNIT 101 & 0.525% CE INT202000144510 DD06032020 CO-DC 0000000000000 12416560001
Census Tract014001
Assessed Land Value$25,910
Assessed Improvement Value$156,870
Assessment Year2025
About this property
Established and quiet property located in prime Farmers Branch location. Convenient to shopping, dining, banking, parks. Sparkling pools and on site laundry. Covered parking and private patio. Newly updated, move in ready! New HVAC in 2024. HOA dues include water. OWNER FINANCING AVAILABLE!
Investor Tools
$182,780
Estimated Property Value
$174,140Estimated Mortgage Balance
$8,640Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,097 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
$345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,770
$182,780
2025
$25,910
$156,870
$182,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,770
$182,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Stand Alone Second / Subordinate Position
$103,500
No
First
Jul 16, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,140
$8,640
4%
95%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$1,587/mo
$-7/mo
10.4%
