Last 24 Hours
$227,383
NAL Estimated Property Value2815 Rio Grande ST 207, Austin, TX, 78705
Off Market
2 Beds
1 Bath
509 Sq Ft
Condos / Townhouses
$491.16 / sqft
Built in 1981Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Exterior
Lot Size649 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN02150206650032
Lot Number209
SubdivisionGazebo Condominiums The
Land UseCondominiums
Legal DescriptionUNT 207 GAZEBO CONDOMINIUMS THE PLUS 3.3333% INT IN COMMON AREA
Census Tract000606
Assessed Land Value$65,000
Assessed Improvement Value$162,383
Assessment Year2025
About this property
Renovated condo in the heart of West Campus just steps from the Drag and UT! Updates include granite countertops w/ undermount sinks, German faucets, stainless appliances, LED lighting, and waterproof luxury vinyl flooring. Living area opens to kitchen in this rare end unit which boasts loads of natural light. Bedroom w/ private balcony on main floor + a lofted second bedroom above. Nest thermostat accompanies entirely new HVAC system installed Feb 2018. Reserved Parking Spot.
Investor Tools
$227,383
Estimated Property Value
$0Estimated Mortgage Balance
$227,383Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,658
$227,383
2025
$65,000
$162,383
$227,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,658
$227,383
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$227,383
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
N/A
+$1,990/mo
10.5%
12.4%