$216,000
NAL Estimated Property Value2815 Rio Grande ST 213, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size649 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN0215020665
Lot Number112
SubdivisionGazebo Condominiums The
Land UseCondominiums
Legal DescriptionUNT 103 GAZEBO CONDOMINIUMS THE PLUS 3.3333% INT IN COMMON AREA
Census Tract000606
Assessed Land Value$65,000
Assessed Improvement Value$103,625
Assessment Year2025
About this property
Great West Campus Location! Located one block off of The Drag. Within walking distance of all of your favorite hot spots, dining, entertainment, CapMetro/Shuttle, UT Campus, Texas Union, and Guadalupe shops. Features faux-wood plank floors throughout 1st floor, classic community courtyard, and private balcony.Restrictions: Yes
Investor Tools
$216,000
Estimated Property Value
$1,798Estimated Mortgage Balance
$214,202Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$168,625
2025
$65,000
$103,625
$168,625
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$168,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kenneth George
N/A
$32,056
N/A
First
Apr 21, 1997
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,798
$214,202
99%
1%
$193/mo
