$238,000
NAL Estimated Property Value2815 Vega St, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,139 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN0986290000033
Lot Number33
SubdivisionMontgomery Terrace Tr A U/R
Land UseResidential
Legal DescriptionLT 33 BLK 2 MONTGOMERY TERRACE TR A U/R
Census Tract533100
Assessed Land Value$69,258
Assessed Improvement Value$123,062
Assessment Year2025
About this property
Now accepting SHOWINGS and APPLICATIONS again. This beautiful two story home located in Montgomery Terrace is a must SEE IN PERSON and is centrally located near Downtown Houston and George Bush Intercontinental Airport. The home has 3 bedrooms, 2 full baths and 1 half bath. All bedrooms are on the second floor. Did I mention it has a very nice yard and great neighbors. But wait there is more.....this home comes with ALL APPLIANCES. Schedule your appointment TODAY!!!! Section 8 will no longer be accepted for this home!
Investor Tools
$238,000
Estimated Property Value
$177,545Estimated Mortgage Balance
$60,455Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,163
$192,320
2025
$69,258
$123,062
$192,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,163
$192,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Non-Purchase Money Mortgage / Home Equity
$88,800
No
First
Apr 7, 2020
May 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,545
$68,455
27%
75%
$1,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,193/mo
+$529/mo
8.7%
