Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$630,000

NAL Estimated Property Value

2816 Lighthouse Dr, Houston, TX, 77058

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,570 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$158.52 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Washer, Dishwasher, Washer/Dryer, Refrigerator, Water Purifier
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Boat Slip
Lot Size2,901 sqft

Building Information

Year Built1975
Garage Spaces2

Land Information

APN1077700000058
Lot Number58
SubdivisionBal Harbour Cove R/P
Land UseResidential
Legal DescriptionLT 58 BLK 3 BAL HARBOUR COVE R/P
Census Tract341204
Assessed Land Value$156,000
Assessed Improvement Value$474,000
Assessment Year2025

About this property

2 OR 3 BEDROOM -3 BATH HOME WITH EVERYTHING YOU COULD DREAM OF IN A LAKEFRONT LOCATION! SPECTACULAR WATER VIEWS FROM ALMOST EVERY ROOM AND 3 LEVELS OF EXTERIOR DECKS OVERLOOKING CLEAR LAKE. GREAT LOCATION FOR WATCHING BOAT PARADES AND THE SAILBOAT RACES. FIRST LEVEL COULD BE A NICE BEDROOM WITH A BEAUTIFUL DECK AND 2 NICE SIZE CLOSETS. STRIKING DESIGN, OPEN, LIGHT & BRIGHT, & BEAUTIFULLY UPDATED WITH WARM MODERN STYLE THAT FEATURES HARD WOOD & TRAVERTIVE FLOORING, ELEGANT MURANO LIGHTING OVER THE STYLISH ENTRY DOOR AND IN THE DINING ROOM. OVERSIZED CEILING FAN IN MAIN LIVING AREA W ELECTRIC/STONE FP, STEEL BEAMS-RAISING THE KITCHEN/DINING CEILING, ON-DEMAND WATER HEATER , UPDATED SKYLIGHTS WITH SOLAR PROTECTION, REPLACED AC UNIT, RADIANT BARRIER IN ATTIC, EASY TO USE HURRICANE WINDOW PROTECTION, CHARMING SLEEPING/READING NOOK + LOFT OFF MASTER. BOAT SLIP IN MARINA AT NO EXTRA COST. W/D INCLUDED. EXTRA LARGE 2 CAR GARAGE. ENJOY BEING CLOSE TO ALL THE ENTERTAINMENT OF THE BAY AREA!

Investor Tools

Property Icon
$630,000
Estimated Property Value
$514,006Estimated Mortgage Balance
$115,994Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$862/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,198
$630,000
2025
$156,000
$474,000
$630,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,198
$630,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
H&N Capital Group Llc
Unknown
$517,000
No
First
Jan 23, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$514,006
$115,994
18%
82%
$3,100/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$3,485/mo
$-2,015/mo
2.8%

City: Houston

2816 Lighthouse Dr | Property Details | No Agent List