Last 24 Hours
$62,000
NAL Estimated Property Value2816 S Bartell Drive 35, Houston, TX, 77054
Off Market
2 Beds
1 Bath
825 Sq Ft
Condos / Townhouses
$87.27 / sqft
Built in 1982Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesGas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1982
Stories1
Land Information
APN1148050020027
SubdivisionHearthwood 2 Condo Ph 3
Land UseResidential
Legal DescriptionTH 35 BLDG B .36116 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 3
Census Tract314302
Assessed Land Value$10,351
Assessed Improvement Value$44,129
Assessment Year2025
About this property
LOCATION, LOCATION, LOCATION! 2Bedroom 1 Bathroom 3rd floor unit with elevator and controlled gate access. With this prime location near NRG Stadium enjoy easy access to sporting events, concerts, and festivals. Just minutes away from The Galleria, Medical Center, and Hobby Airport this vibrant neighborhood offers an array of dining, shopping, and convenience.
Investor Tools
$62,000
Estimated Property Value
$0Estimated Mortgage Balance
$62,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$432 /month
Positive
Cash Flow Estimate:
$144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
$413/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,208
$54,480
2025
$10,351
$44,129
$54,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,208
$54,480
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$62,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$413/mo
+$1,257/mo
32.3%
12.4%