$560,000
NAL Estimated Property Value2816 Stone Branch Dr, Leander, TX, 78641
$568,078 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Range, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-17-W368-026G-0009
Lot Number9
Land UseOther
Legal DescriptionS12662 - DEERBROOKE PH 2 SEC 6, BLOCK G, LOT 9
Census Tract020342
Assessed Land Value$114,000
Assessed Improvement Value$438,826
Assessment Year2025
About this property
Nashville plan with features that include: Open Floor Plan | High Ceilings | Lots of Windows | Two Story Family Room | Three Car Garage | Covered Patio. Available Now!
Investor Tools
$560,000
Estimated Property Value
$452,705Estimated Mortgage Balance
$107,295Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$568,077
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,120/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,635
$552,826
2025
$114,000
$438,826
$552,826
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,635
$552,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Conventional
$478,240
No
First
Jun 29, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,705
$100,121
18%
81%
$2,868/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$2,918/mo
$-18/mo
6.2%
