$434,050
NAL Estimated Property Value2816 Yorkshire St, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Gas Water Heater, Microwave
Exterior
Lot Size10,270 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32484500110050000
Lot Number5
SubdivisionSherwood Forest
Land UseResidential
Legal DescriptionSHERWOOD FOREST 2 BLK 11 LT 5 INT202400244286 DD12032024 CO-DC 4845001100500 2CI48450011
Census Tract014406
Assessed Land Value$60,000
Assessed Improvement Value$374,050
Assessment Year2025
About this property
Looking for a gorgeous, completely updated home Your search ends here 2816 Yorkshire Dr has 4 spacious bedrooms, 3 full baths, 2 living areas, a breakfast and a dining space. - HVAC system and Roofing were replaced 2 years ago. updated windows & custom shades, tons of extra storage, Admire the stunning primary bedroom with a massive walk-in closet Don't forget about the stunning kitchen with black countertops. Plus the covered back patio is perfect for hosting gameday watch parties this Fall. This home is a showstopper—come see it today!
Investor Tools
$434,050
Estimated Property Value
$340,867Estimated Mortgage Balance
$93,183Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,149
$434,050
2025
$60,000
$374,050
$434,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,149
$434,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$349,663
Yes
First
Dec 3, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,867
$93,183
21%
79%
$2,097/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,097/mo
+$475/mo
7.1%
