Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$319,808

NAL Estimated Property Value

2817 Lighthouse Dr, Houston, TX, 77058

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,610 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$114.9 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Electric Oven, Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size3,241 sqft

Building Information

Year Built1975
Stories2
Garage Spaces2

Land Information

APN1077690000054
Lot Number54
SubdivisionBal Harbour Cove R/P
Land UseResidential
Legal DescriptionLT 54 BLK 2 BAL HARBOUR COVE R/P
Census Tract341204
Assessed Land Value$64,350
Assessed Improvement Value$255,458
Assessment Year2025

About this property

Bal Harbour is the ideal choice for the contemporary chic buyer looking for the BEST of 2 worlds…resort-style lake living with the convenience of the city! This desirable end-unit townhome boasts a split-level design with a spacious family room and soaring ceilings, reading nook, loft-style dining room, a huge updated kitchen & breakfast room with glorious sunrise lake views. You’ll also find a flex use study with skylight & built-in shelving, abundant storage, TWO master suites, a fenced backyard, plus two balconies with views of the lake, and park-like green space. Additional updates to this well-maintained unit include double pane low-e windows, included washer/dryer/fridge, and a recent A/C. This peaceful, safe, and pet-friendly neighborhood with walkable docks is just across the street from NASA. HOA fee includes a boat slip, exterior maintenance with an onsite HOA maintenance crew, lawn care, and use of Windemere Mansion, tennis courts, sparkling pools, & marina.

Investor Tools

Property Icon
$319,808
Estimated Property Value
$261,316Estimated Mortgage Balance
$58,492Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,928
$319,808
2025
$64,350
$255,458
$319,808
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,928
$319,808

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$283,500
No
First
Mar 8, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,316
$58,492
18%
82%
$1,700/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,085/mo
$-145/mo
7.3%

City: Houston

2817 Lighthouse Dr | Property Details | No Agent List