$464,000
NAL Estimated Property Value2817 Wentwood Drive, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size10,589 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN30380-3-16
Lot Number16
SubdivisionOak Creek Est (Grapevine)
Land UseResidential
Legal DescriptionOAK CREEK EST (GRAPEVINE) BLOCK 3 LOT 16
Census Tract113635
Assessed Land Value$121,550
Assessed Improvement Value$283,669
Assessment Year2025
About this property
Immaculately remodeled 4 bedroom home conveniently located in Grapevine’s Oak Creek Estates. Open transitional floor-plan featuring wood look floors throughout the living spaces. The modern kitchen looks out to the living area featuring a large woodburning fireplace. Updated master bathroom features a stunning tile shower. This home boasts a large, fenced backyard with trees and a covered screened patio for the family to enjoy. Perfect, ready to move in home! This one will go fast!
Investor Tools
$464,000
Estimated Property Value
$289,823Estimated Mortgage Balance
$174,177Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,649
$405,219
2025
$121,550
$283,669
$405,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,649
$405,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$324,900
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,823
$174,177
37%
62%
$1,948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,948/mo
+$632/mo
6.7%
