$506,610
NAL Estimated Property Value2817 Wrangler Ln, Sachse, TX, 75048
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile
Exterior
Lot Size6,002 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480036000D0140000
Lot Number14
SubdivisionJackson Hills
Land UseResidential
Legal DescriptionJACKSON HILLS PH 2 BLK D LT 14 INT202000068891 DD02282020 CO-DC 0036000D01400 1CK0036000D
Census Tract018153
Assessed Land Value$85,000
Assessed Improvement Value$421,610
Assessment Year2025
About this property
Gorgeous renovated home with a fabulous pool! Open living and eating area with high ceilings and windows that provide lots of daylight making it a great place to entertain. Kitchen features granite counter tops spacious walk in pantry and lots of storage with tall wood cabinets. Master suite with a jacuzzi tub located in the back of the home with a secondary bedroom and half bath down. Upstairs are 2 bedrooms with media and a game room. Spacious backyard to entertain as well. This is a must see!!
Investor Tools
$506,610
Estimated Property Value
$272,365Estimated Mortgage Balance
$234,245Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,040 /month
Positive
Cash Flow Estimate:
$1,013 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$903/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,308
$506,610
2025
$85,000
$421,610
$506,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,308
$506,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$310,400
No
First
Feb 28, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,365
$234,245
46%
54%
$1,862/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$2,162/mo
+$298/mo
5.8%
