$273,000
NAL Estimated Property Value2818 English Colony Dr, Webster, TX, 77598
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size7,475 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1087190000027
Lot Number27
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 27 BLK 6 HERITAGE PARK SEC 3
Census Tract350803
Assessed Land Value$66,344
Assessed Improvement Value$203,200
Assessment Year2025
About this property
This is your chance to live at the center of it all! This 3 bedroom, 2 bath home is a great location in Heritage Park. The new paint and new carpet keeps your home looking fresh while you enjoy your morning coffee on your deck. Easy access to I-45 and 35!
Investor Tools
$273,000
Estimated Property Value
$192,413Estimated Mortgage Balance
$80,587Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,487
$269,544
2025
$66,344
$203,200
$269,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,487
$269,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$211,105
Yes
First
Sep 9, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,413
$77,131
28%
70%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,431/mo
+$509/mo
8.5%
