Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days256Days on Market
Views1view

$679,000

2818 Lighthouse Dr, Houston, TX, 77058

On MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,980 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$170.6 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer, Oven, Cooktop
FlooringCarpet, Concrete, Wood

Exterior

Exterior FeaturesBalcony, Boat Slip
Lot Size2,940 sqft

Building Information

Year Built1975
Garage Spaces2

Land Information

APN1077700000059
Lot Number59
SubdivisionBal Harbour Cove R/P
Land UseResidential
Legal DescriptionLT 59 BLK 3 BAL HARBOUR COVE R/P
Census Tract341204
Assessed Land Value$156,600
Assessed Improvement Value$419,189
Assessment Year2025

About this property

One of a kind waterfront masterpiece in Bal Harbour. There has never been an open waterfront townhome sold here that compares to this exceptional residence. This pure luxury designer home offers over 3,900 square feet of thoughtfully planned living space with 3 bedrooms and 3 fully renovated baths. Every detail reflects precision, elegance, and intention. Clean. Classy. Magazine worthy. Exquisite wood flooring, quartz countertops throughout, and high end designer fixtures elevate every space. The custom kitchen is stunning, featuring exceptional cabinetry; and you won't believe all the drawers! Premium appliances, The versatile lower level is ideal for guest quarters or a media/game room. Abundant storage and generous closets throughout. Five private balconies capture breathtaking sunrise, sunset, and moonlit lake views. 2 NEW HVAC systems inc.new ducts, redesigned double garage door, and a private boat slip included. Low maintenance coastal luxury with unparalleled lakefront living.

Investor Tools

$817,083Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,074 /month
Positive
Cash Flow Estimate:
$1,358 /month

Interested in this property?

Lori Vaughn

Coldwell Banker Realty - Houston Bay Area

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$488/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,840
$575,789
2025
$156,600
$419,189
$575,789
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,840
$575,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Reverse Mortgage / Hecm
$877,500
No
First
Mar 29, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$817,083
N/A
0%
142%
$4,604/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$5,092/mo
$-3,152/mo
4.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2818 Lighthouse Dr | Property Details | No Agent List