Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$677,000

2818 Lighthouse Dr, Houston, TX, 77058

On MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,980 Sq Ft
price_per_sqft$170.1 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Refrigerator Included, Wine Refrigerator, Freestanding Oven, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Full Size, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Engineered Wood

Exterior

Exterior FeaturesBalcony, Side Green Space, Boat Slip
Lot Size2,940 sqft

Building Information

Year Built1975
Garage Spaces2

Land Information

APN1077700000059
Lot Number59
SubdivisionBal Harbour Cove R/P
Land UseResidential
Legal DescriptionLT 59 BLK 3 BAL HARBOUR COVE R/P
Census Tract341204
Assessed Land Value$156,600
Assessed Improvement Value$419,189
Assessment Year2025

About this property

One of a kind waterfront masterpiece in Bal Harbour. There has never been an open waterfront townhome sold here that compares to this exceptional residence. This pure luxury designer home offers over 3,900 square feet of thoughtfully planned living space with 3 bedrooms and 3 fully renovated baths. Every detail reflects precision, elegance, and intention. Clean. Classy. Magazine worthy. Exquisite wood flooring, quartz countertops throughout, and high end designer fixtures elevate every space. The custom kitchen is stunning, featuring exceptional cabinetry; and you won't believe all the drawers! Premium appliances, The versatile lower level is ideal for guest quarters or a media/game room. Abundant storage and generous closets throughout. Five private balconies capture breathtaking sunrise, sunset, and moonlit lake views. 2 NEW HVAC systems inc.new ducts, redesigned double garage door, and a boat slip included. Coastal luxury with unparalleled lakefront living.

Investor Tools

$817,083Estimated Mortgage Balance
$575,789Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,062 /month
Positive
Cash Flow Estimate:
$1,354 /month

Interested in this property?

Lori Vaughn

Coldwell Banker Realty - Houston Bay Area

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$488/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,840
$575,789
2025
$156,600
$419,189
$575,789
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,840
$575,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Reverse Mortgage / Hecm
$877,500
No
First
Mar 29, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$817,083
N/A
0%
142%
$4,604/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$5,092/mo
$-3,152/mo
4.0%

City: Houston

2818 Lighthouse Dr | Property Details | No Agent List