Last 24 Hours
$279,000
NAL Estimated Property Value2818 Meadowcreek Drive, Missouri City, TX, 77459
$306,857 ARV
Off Market
3 Beds
2 Bath
2,205 Sq Ft
$59.86 / sqft
Built in 1976Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size15,963 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4960-01-003-1400-907
Lot Number14
SubdivisionMeadowcreek Sec 1
Land UseResidential
Legal DescriptionMEADOWCREEK SEC 1, BLOCK 3, LOT 14
Census Tract671102
Assessed Land Value$42,900
Assessed Improvement Value$187,378
Assessment Year2025
About this property
Located in Missouri City, this brick home offers four bedrooms and two baths. Interior features include a spacious island kitchen with tons of storage and work space, living area with cozy fireplace and wet bar plus so much more. Some work is required to make this home move in ready but it is worth the effort.
Investor Tools
$279,000
Estimated Property Value
$0Estimated Mortgage Balance
$279,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$306,857
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,948
$230,278
2025
$42,900
$187,378
$230,278
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,948
$230,278
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$279,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$180/mo
+$2,400/mo
11.1%
12.4%