Last 24 Hours
$243,000
NAL Estimated Property Value2818 Pheasant Run, Humble, TX, 77396
Off Market
4 Beds
2 Bath
1,968 Sq Ft
Single Family Residence
$121.95 / sqft
Built in 1983Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,802 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1118470000005
Lot Number5
SubdivisionTimberwood
Land UseResidential
Legal DescriptionLT 5 BLK 11 TIMBERWOOD SEC 2
Census Tract250101
Assessed Land Value$62,910
Assessed Improvement Value$158,977
Assessment Year2025
About this property
BOM due to buyers’ financing - Charming one-story home that has been perfectly maintained. The living room features a cozy fireplace. The kitchen is open with plenty of cabinets/drawers. The large backyard is fenced in for added security for perfect for enjoying the outdoors.
Investor Tools
$243,000
Estimated Property Value
$181,378Estimated Mortgage Balance
$61,622Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,376
$221,887
2025
$62,910
$158,977
$221,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,376
$221,887
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Unknown
$190,000
No
First
Nov 14, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,378
$83,622
31%
75%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,140/mo
+$1,300/mo
12.0%
12.4%