Last 24 Hours
$44,700
2818 S Bartell Dr Apt 8, Houston, TX, 77054
On Market
2 Beds
1 Bath
780 Sq Ft
$57.31 / sqft
Built in 1982Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Oven, Oven, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Lot Size5.95 acres
Building Information
Year Built1982
Stories1
Land Information
APN1148050010008
SubdivisionHearthwood 2 Condo Ph 3
Land UseResidential
Legal DescriptionTH 8 BLDG A .33902 INT COMMON LAND & ELE HEARTHWOOD 2 CONDO PH 3
Census Tract314302
Assessed Land Value$12,713
Assessed Improvement Value$54,198
Assessment Year2025
About this property
2-bedroom, 1-bath condo is conveniently located on the ground floor with easy access to the street and to the covered parking space in the gated community. Tile throughout, with a large living room, dining area, and kitchen. Convenient washer and dryer in the private laundry closet on the patio. The community is gated with a massive pool. Easy access to I-610 South, Med Center, S. Main St., and NRG!
Investor Tools
$0Estimated Mortgage Balance
$66,911Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$401 /month
Positive
Cash Flow Estimate:
$134 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,275
$66,911
2025
$12,713
$54,198
$66,911
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,275
$66,911
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$66,911
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$390/mo
+$1,010/mo
25.1%
12.4%