$75,000
2818 Saunders Ave, San Antonio, TX, 78207
Under Contract
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Gas Range, Refrigerator
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size8,007 sqft
Building Information
Year Built1940
Stories1
Roof Type109
Garage Spaces2
Land Information
APN03537-006-0050
Lot Number5
SubdivisionCupples/Zarzamora
Land UseResidential
Legal DescriptionNCB 3537 BLK 6 LOT 5
Census Tract170300
Assessed Land Value$45,480
Assessed Improvement Value$74,040
Assessment Year2025
About this property
Rehab or tear down opportunity in close proximity to downtown San Antonio. Lot is level with alley access, survey needed.
Investor Tools
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$161
$119,520
2025
$45,480
$74,040
$119,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$161
$119,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
N/A
+$1,631/mo
10.7%
