$182,000
NAL Estimated Property Value282 County Road 396, Jarrell, TX, 76537
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APNR-11-0527-0000-0032D
Land UseResidential
Legal DescriptionAW0527 ROEBUCK, J. SUR., ACRES 1.0
Census Tract021603
Assessed Land Value$182,000
Assessment Year2025
About this property
If you're looking for the perfect spot to build your dream home, whether you're an aspiring builder or simply looking for a place to call home look no further than this one-acre vacant land. Country living style With no HOA or restrictions, you'll have the freedom to design and build the home of your dreams. Lot is located on a dead-end road. Easy access to 35, 15 minutes to Georgetown, approximately 20 minutes to Temple.
Investor Tools
$182,000
Estimated Property Value
$115,879Estimated Mortgage Balance
$66,121Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,016
$182,000
2025
$182,000
N/A
$182,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,016
$182,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Purchase Money Mortgage
$118,500
No
First
Jan 17, 2025
Feb 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,879
$66,121
36%
64%
$711/mo
