$738,000
NAL Estimated Property Value282 Yowell Rd, Whitesboro, TX, 76273
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Double Oven
Exterior
Lot Size1 acre
Building Information
Year Built2022
Garage Spaces4
Land Information
APN168 8212005
Lot Number5
SubdivisionPecan Grove Estates Phase 1
Land UseResidential
Legal DescriptionPECAN GROVE ESTATES PHASE 1, LOT 5, ACRES 1.0
Census Tract001104
Assessed Land Value$64,800
Assessed Improvement Value$479,677
Assessment Year2025
About this property
New Astoria Homes build. 6 car Super Stall with one garage door extra wide & 9ft tall for that awesome truck you can’t fit in your current garage or the family boat. Real hand scraped hardwood oak floors, not that clippity clop stuff you get over charged for. Double oven with microwave, wood range hood, quartz counter tops in kitchen and all bathrooms. Solid maple cabinets, beautiful backsplash , venetian bronze fixtures and 5.25 baseboard. Garage is finished with insulated garage door and opener. Full sod, sprinkler, landscaped package and full gutters.
Investor Tools
$738,000
Estimated Property Value
$294,944Estimated Mortgage Balance
$443,056Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,428 /month
Positive
Cash Flow Estimate:
$1,476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,653
$544,477
2025
$64,800
$479,677
$544,477
No
Tax History
Year
Tax Paid
Assessed Value
2023
$3,653
$544,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$310,000
Yes
First
Sep 7, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,944
$443,056
60%
40%
$1,859/mo
