$421,476
NAL Estimated Property Value2820 Daybreak Drive, Dallas, TX, 75287
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size18,334 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR59403
Lot Number9
SubdivisionMorningside 3
Land UseResidential
Legal DescriptionMORNINGSIDE 3 BLK A/8752 LOT 9 /8752
Census Tract021638
Assessed Land Value$116,419
Assessed Improvement Value$305,057
Assessment Year2025
About this property
3 bedroom 2 bath home waiting for you! Large backyard with covered patio and fire pit perfect for entertaining, lots of mature trees perfect for shade in the front yard. Large kitchen with a lot of cabinet and counter top space.
Investor Tools
$421,476
Estimated Property Value
$221,639Estimated Mortgage Balance
$199,837Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,529 /month
Positive
Cash Flow Estimate:
$843 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$765
$421,476
2025
$116,419
$305,057
$421,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$765
$421,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$240,562
Yes
First
Feb 14, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,639
$199,837
47%
53%
$1,516/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,220/mo
$1,516/mo
+$704/mo
6.3%
