Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$202,000

NAL Estimated Property Value

2820 W Boyce Avenue, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,208 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$124.17 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,497 sqft

Building Information

Year Built1957
Stories1
Garage Spaces1

Land Information

APN47165-C-20
Lot Number20
SubdivisionWilshire Addition
Land UseResidential
Legal DescriptionWILSHIRE ADDITION BLOCK C LOT 20
Census Tract104802
Assessed Land Value$35,000
Assessed Improvement Value$139,780
Assessment Year2025

About this property

NOW AVAILABLE FOR FHA! Come see this lovely, remodeled home in the established neighborhood of South Hills! The farmhouse style is in display with new laminate floors and carpet throughout! Walls were removed to unveil a spacious kitchen with granite countertops and a custom wood bar top! Other features include a new roof, new hot water heater. Home also treated for WDI, and AC was serviced in Dec! Home warranty will be included! Only 15 minutes away from TCU with quick access to I-20 and 35, it's a must see! Call for details! Owners are licensed REALTORS.

Investor Tools

Property Icon
$202,000
Estimated Property Value
$129,937Estimated Mortgage Balance
$72,063Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,085
$174,780
2025
$35,000
$139,780
$174,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,085
$174,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Unknown
$151,320
No
First
Apr 12, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,937
$72,063
35%
64%
$908/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$908/mo
+$1,112/mo
12.0%

City: Fort Worth

2820 W Boyce Avenue | Property Details | No Agent List