$255,220
NAL Estimated Property Value2821 Eastbrook Dr, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Vented Exhaust Fan
FlooringVinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38065500030270000
Lot Number27
SubdivisionEastridge Park
Land UseResidential
Legal DescriptionEASTRIDGE PARK 1 BLK C LT 27 INT202400130671 DD06282024 CO-DC 0655000302700 1CM06550003
Census Tract017816
Assessed Land Value$55,000
Assessed Improvement Value$200,220
Assessment Year2025
About this property
Seller open to rate buydown! Down Payment and closing costs grant eligible (approx $16,200) Conventional loan. Must Qualify thru BofA. Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock, texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets and quartz countertops. Stainless steel appliances (gas range). New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors. New HVAC and Roof.
Investor Tools
$255,220
Estimated Property Value
$265,476Estimated Mortgage Balance
$255,220Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,921
$255,220
2025
$55,000
$200,220
$255,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,921
$255,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$274,928
Yes
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,476
N/A
0%
104%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,649/mo
$-84/mo
7.4%
