$345,000
NAL Estimated Property Value2821 Stoneridge Drive, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Private Yard, Storage
Lot Size5,460 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26421540010160000
Lot Number16
SubdivisionOakridge
Land UseResidential
Legal DescriptionOAKRIDGE 4 BLK 1 LOT 16 INT202400053379 DD03142024 CO-DC 4215400101600 1CG42154001
Census Tract019020
Assessed Land Value$90,000
Assessed Improvement Value$228,500
Assessment Year2025
About this property
Charming 3 Bed 2 bath home in golf course community (walking distance to Duck Creek Club house). This home boasts many tasteful updates to flooring, paint, Master bath, and even comes with a putting green in a private courtyard.
Investor Tools
$345,000
Estimated Property Value
$222,938Estimated Mortgage Balance
$122,062Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,242
$318,500
2025
$90,000
$228,500
$318,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,242
$318,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$232,000
No
First
Mar 14, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,938
$122,062
35%
65%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,391/mo
+$759/mo
7.5%
