$592,360
NAL Estimated Property Value2821 Wimbledon Ct, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringOther
Exterior
Lot Size14,040 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Land Information
APN26173610020080000
Lot Number8
SubdivisionEnglish
Land UseResidential
Legal DescriptionENGLISH ESTS 6/WIMBLEDON GARDENS BLK 2 LOT 8 INT202400230700 DD11122024 CO-DC 1736100200800 1CG17361002
Census Tract018501
Assessed Land Value$66,000
Assessed Improvement Value$526,360
Assessment Year2025
About this property
Excellent residential income property. Stable and solid tenants. Front entrance to spacious Living Room with built in fireplace, 2 bedrooms with 2 full bathrooms and washer dryer connections. Each unit has a fenced in area. Tenants pay all utilities and are individually metered. Great upside opportunity. Brand new 25 year roof installed 9-13-2024
Investor Tools
$592,360
Estimated Property Value
$426,372Estimated Mortgage Balance
$165,988Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,170 /month
Positive
Cash Flow Estimate:
$1,390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,099/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,232
$592,360
2025
$66,000
$526,360
$592,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,232
$592,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$438,750
No
First
Oct 23, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,372
$165,988
28%
72%
$2,631/mo
