$1,434,000
NAL Estimated Property Value2822 Lakeview Ln, Granite Shoals, TX, 78654
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesDock
Building Information
Year Built1973
Garage Spaces2
Land Information
APN5388
SubdivisionBel Air , Sherwood Shores
Land UseResidential
Legal DescriptionS3170 BEL AIR, SHERWOOD SHORES LOT 23' OF 131 & ALL 132
Census Tract960502
Assessed Land Value$817,264
Assessed Improvement Value$807,347
Assessment Year2025
About this property
No better LBJ waterfront than this! Immerse yourself in an everyday vacay, and cast the cares away. Bring the family and friends, with PLENTY of space to spread out. Wrap around porches on two levels; windows and huge spaces to enjoy lake living. Don't miss this amazing place!
Investor Tools
$1,434,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,434,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,604 /month
Positive
Cash Flow Estimate:
$2,868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,704
$1,237,643
2025
$817,264
$807,347
$1,624,611
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,704
$1,237,643
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,457,000
100%
0%
$0/mo
