Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$185,000

2822 Oakside Dr, Bryan, TX, 77802

On MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,115 Sq Ft
price_per_sqft$165.92 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available

Exterior

Lot Size3,450 sqft

Building Information

Year Built1981
Stories1
Garage Spaces2

Land Information

APN462000-0000-0300
Lot Number30
SubdivisionOakhaven
Land UseResidential
Legal DescriptionOAKHAVEN, LOT 30
Census Tract001902
Assessed Land Value$33,250
Assessed Improvement Value$156,317
Assessment Year2025

About this property

This 2 bedroom, 1 bathroom townhome in Bryan's Oak Haven subdivision offers a functional layout with comfortable living spaces throughout. The living room features a wood-burning fireplace and a sliding glass door leading to the backyard, providing abundant natural light. The spacious kitchen includes tile flooring, an electric range with vent hood, and ample cabinet and counter space. The Jack-and-Jill bathroom features a built-in vanity and connects both bedrooms for added convenience. Carpet runs throughout the main living areas and bedrooms. Outside, you'll find a split backyard and an oversized carport with parking for 3-4 vehicles. Conveniently located approximately 10 minutes from Texas A&M University and Century Square, with easy access to shopping, dining, and major roadways.

Investor Tools

$78,373Estimated Mortgage Balance
$106,627Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month

Interested in this property?

Cherry Ruffino

Coldwell Banker Apex, REALTORS LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,376
$183,614
2025
$33,250
$156,317
$189,567
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,376
$183,614

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$99,750
No
First
Jun 15, 2016
Jul 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,373
$106,627
57%
42%
$599/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$599/mo
+$461/mo
6.9%

City: Bryan