$3,900
2822 Sunrise Pepper Ln, Richmond, TX, 77406
On Market
Lease
Highlights
Interior
Exterior
Lot Size7,213 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN3801-49-001-0190-907
Lot Number19
SubdivisionHarvest Green Sec 49
Land UseResidential Single Family Houses
Legal DescriptionHARVEST GREEN SEC 49, BLOCK 1, LOT 19
Census Tract673700
Assessed Land Value$78,182
Assessed Improvement Value$282,965
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,341
$361,147
2025
$78,182
$282,965
$361,147
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,341
$361,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Homeloans Llc
Conventional
$604,770
No
First
Dec 30, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,173,560
N/A
0%
196%
$7,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$7,252/mo
$-4,512/mo
5.5%
