$212,002
NAL Estimated Property Value2823 Cocona Lane, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size8,002 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1161170090178
Lot Number178
SubdivisionWestfield Glen
Land UseResidential
Legal DescriptionLT 178 BLK 9 WESTFIELD GLEN
Census Tract240400
Assessed Land Value$45,300
Assessed Improvement Value$166,702
Assessment Year2025
About this property
This 3 bedroom 2.5 bath home has opportunity waiting for you to add a few personal touches and make it your own . It has an open layout , Formal dining and a spacious backyard. If you like dark colors or if you barely like some light when you are inside your home you might not need to repaint the home. Some part of floors need replacement . The roof is 10 years old . This home is close to IAH airport, hardy toll road, beltway 8 among other highways for commuters.Home has a whole house generator .
Investor Tools
$212,002
Estimated Property Value
$99,761Estimated Mortgage Balance
$112,241Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$570/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,766
$212,002
2025
$45,300
$166,702
$212,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,766
$212,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Axos Bank
Credit Line (Revolving) / Heloc
$120,000
No
First
Mar 12, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,761
$112,241
52%
47%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,290/mo
+$432/mo
9.7%
