$302,000
NAL Estimated Property Value2823 Eaglerock Cir, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size10,155 sqft
Building Information
Year Built1974
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5910-01-007-2000-907
Lot Number20
SubdivisionQuail Valley East Sec 1
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 1, BLOCK 7, LOT 20, R/P
Census Tract671002
Assessed Land Value$34,125
Assessed Improvement Value$235,814
Assessment Year2025
About this property
Extensive corner, cul-de-sac lot in the heart of Quail Valley East has everything you could possibly want! Spacious home with multiple living areas, open concept and expansive master suite. Recent updates include new interior paint, exterior paint, new flooring in areas, well serviced and maintained appliances. The backyard is any families retreat, complete with a playground, sand boc and basketball court! This home is a MUST SEE!!!
Investor Tools
$302,000
Estimated Property Value
$168,802Estimated Mortgage Balance
$133,198Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$269,939
2025
$34,125
$235,814
$269,939
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$269,939
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Va
$190,000
Yes
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,802
$124,198
42%
56%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$1,555/mo
+$1,275/mo
11.2%
